Please enter the total number of users with internet access:
Hourly wage of a full-time IT employee ($/hr):

	On Premise	Google
Number of primary and secondary appliances you are considering purchasing:
Capital cost for one web filtering/web security appliance ($):
One-time costs for licensing, support, or setup (total $ - one time):
Recurring annual costs per user for licensing or support ($ / user / yr):
Initial number of hours projected for set-up and configuration (hrs - one time): Google customer reports show the average time to set up Google Web Security is 4 hours
Recurring hours per week spent on maintenance, end-user support, upgrades (hrs/week): The pre-entered formula for Google assumes 59% less time is spent on maintenance than other solutions
Bandwidth Costs (per user/month): Bandwidth costs using Google are estimated at 50% of on-premise solutions
	Calculate!

	Year 1		Year 2		Year 3
	On Premise	Google	On Premise	Google	On Premise	Google
Initial capital costs
Initial setup and licensing costs
IT management and recurring license costs
Bandwidth costs
Total annual costs